SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 -------------------------------------------------------- FORM 10-Q /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996 COMMISSION FILE NO. 2-91651-D PEACOCK FINANCIAL CORPORATION COLORADO 87-0410039 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER IDENTIFICATION NUMBER) INCORPORATION OR ORGANIZATION) 1600 EAST FLORIDA AVENUE SUITE 306 HEMET, CA 92544 (ADDRESS AND ZIP CODE OF PRINCIPAL EXECUTIVE OFFICES) (909) 925-6469 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. /X/ YES / / NO Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date. COMMON STOCK 9,942,700 SHARES OUTSTANDING $0.001 PAR VALUE AS OF SEPTEMBER 30, 1996 PEACOCK FINANCIAL CORPORATION REPORT ON FORM 10-Q QUARTER ENDED SEPTEMBER 30, 1996 TABLE OF CONTENTS - - -------------------------------------------------------------------------------- PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) - CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 1996, AND SEPTEMBER 30, 1996 - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - THREE MONTHS ENDED SEPTEMBER 30, 1996, AND 1995 - CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AS OF SEPTEMBER 30, 1996 - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AS OF JUNE 30, 1996, AND SEPTEMBER 30, 1996 - NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ITEM 2. NOTES TO THE FINANCIAL STATEMENTS ITEM 3. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION PART II. OTHER INFORMATION AND SIGNATURES 2 PEACOCK FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS SEPT 30, 1996 DEC 31, 1995 (unaudited) (unaudited) ------------- ------------ Current assets: Cash and cash equivalents $23,857 $123,544 Restricted cash 0 144,049 Accounts Receivable - related parties 45,697 42,165 Accounts Receivable 415,064 0 Notes Receivable net of allowance for bad debt 940 940 ------------- ------------ Total Current Assets 485,558 310,698 ------------- ------------ Fixed Assets Rental Property, at cost, net of accumulated depreciation 8,384,186 8,238,151 of $721,243 and $635,468 respectively Homebuilding and Development 646,824 0 Furniture and fixture, at cost, net of accumulated depreciation of $145,453 and $144,261 respectively 27,218 33,324 ------------- ------------ Net Fixed Assets 9,058,228 8,271,475 ------------- ------------ Other assets Notes Receivable - related parties 131,419 65,426 Notes Receivable - shareholders 35,000 0 Intangible development costs 1,226,985 1,216,435 Investments in limited partnerships 0 0 Deferred charges 54,043 44,298 Prepaid salary 211,358 208,358 Other assets 55,765 38,179 ------------- ------------ Total Other Assets 1,714,570 1,572,696 ------------- ------------ Total Assets $11,258,356 $10,154,869 ------------- ------------ ------------- ------------
The accompanying notes are an integral part of these financial statements. 3 PEACOCK FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
LIABILITIES AND EQUITY SEPT 30, 1996 DEC 31, 1995 (unaudited) (audited) ------------- ------------ Current liabilities: Accounts Payable - Administrative $149,256 $114,395 Other Current Liabilities - Administrative 102,938 87,027 Lines of Credit 69,178 73,295 Note payable to Stockholder 16,857 16,857 ------------- ------------ Current Liabilities - Administrative 338,229 291,574 ------------- ------------ Accounts Payable - Rental Properties 331,722 270,989 Accounts Payable - Homebuilding 50,017 $0 Other Current Liabilities - Rental Properties 392,431 176,137 Homebuilding Loans Payable 491,757 0 Notes payable - current portion 2,191,311 1,905,754 ------------- ------------ Current Liabilities - Rental and Homebuilding 3,457,238 2,352,880 ------------- ------------ Total Current Liabilities 3,795,467 2,644,454 ------------- ------------ Long-term liabilities Notes payable - Administration 416,620 470,468 Notes payable - Rental Properties 7,863,518 7,830,413 Less Current Portion of Long-Term Liabilities (2,191,311) (1,905,754) ------------- ------------ Total Long-term Debt 6,088,827 6,395,127 ------------- ------------ Total Liabilities 9,884,294 9,039,581 ------------- ------------ COMMITMENTS AND CONTINGENCIES 0 0 ------------- ------------ STOCKHOLDERS' EQUITY Common stock, 250,000,000 and Class A Preferred 10,000,000 authorized, par value $.001 and $.01; 9,942,700 Common and 672,300 Class A Preferred issued 10,615 3,256 Additional paid-in capital 2,441,540 2,326,899 Accumulated deficit (1,078,093) (1,214,867) ------------- ------------ Total Stockholders' Equity 1,374,062 1,115,288 ------------- ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $11,258,356 $10,154,869 ------------- ------------ ------------- ------------
The accompanying notes are an integral part of these financial statements. 4 PEACOCK FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
NINE MONTHS ENDED SEPT 30 THREE MONTHS ENDED SEPT 30 1996 1995 1996 1995 --------------- --------------- --------------- --------------- (unaudited) (unaudited) (unaudited) (unaudited) Revenues: Rental income $1,095,621 $899,594 $380,748 $304,605 Property management income 160,848 260,967 77,164 60,356 Homebuilding administration income 132,989 0 78,629 0 Homebuilding income 1,959,163 0 1,537,036 0 Administrative income 2,250 0 1,500 0 Commissions income 67,198 29,065 40,375 0 Other income 687,331 9,130 250,256 0 --------------- --------------- --------------- --------------- Total Revenues 4,105,400 1,198,756 2,365,708 364,961 --------------- --------------- --------------- --------------- Expenses Depreciation and amortization 305,259 235,627 113,454 74,814 General and administrative 506,612 441,551 165,722 167,590 Homebuilding Costs 2,089,322 0 1,667,195 0 Property operation and administration 527,109 439,390 165,212 122,676 --------------- --------------- --------------- --------------- Total Expenses 3,428,302 1,116,568 2,111,583 365,080 --------------- --------------- --------------- --------------- Income (loss) from operations 677,098 82,188 254,125 (119) --------------- --------------- --------------- --------------- Other income (expense) Interest income 1,801 4,633 2 4,036 Interest expense (541,325) (441,051) (168,478) (178,051) --------------- --------------- --------------- --------------- Total Other Income (Expense) (539,524) (436,418) (168,476) (174,015) --------------- --------------- --------------- --------------- Income (loss) before taxes 137,574 (354,230) 85,649 (174,134) Income Taxes (800) (800) 0 0 --------------- --------------- --------------- --------------- Net income (loss) $136,774 ($355,030) $85,649 ($174,134) --------------- --------------- --------------- --------------- --------------- --------------- --------------- --------------- Net income (loss) per share $0.01 ($0.03) $0.01 ($0.02) --------------- --------------- --------------- --------------- --------------- --------------- --------------- ---------------
The accompanying notes are an integral part of these financial statements. 5 PEACOCK FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
Common Stock Additional ------------------------------ Paid-in Accumulated Shares Amount Capital Deficit ------------ ------------ ------------ ------------ Balance, March 31, 1995 3,186,150 $3,186 $2,241,455 ($667,582) Class A stock issued for services 20,000 20 19,980 - Class B stock issued for cash 50,000 50 99,950 - Accrued dividends - - (34,486) - Net income (loss) for the period from April 1, 1995 through December 31, 1995 - - - (547,285) --------------- --------------- --------------- --------------- Balance, December 31, 1995 3,256,150 3,256 2,326,899 (1,214,867) (unaudited) Class A stock turned in at time of merger (2,920,000) (2,920) 2,920 Common Stock issued at merger (restricted) 8,867,700 8,868 93,088 Common Stock issued at merger (unrestricted) 1,075,000 1,075 (1,075) Class B stock turned in at time of merger (336,150) (336) 336 Class A Preferred Stock issued at merger (restricted) 672,300 672 (672) Additional Paid-in Capital 20,044 Net income (loss) for the period from January 1, 1996 through September 30, 1996 136,774 --------------- --------------- --------------- --------------- Balance at September 30, 1996 10,615,000 $10,615 $2,441,540 ($1,078,093) --------------- --------------- --------------- --------------- --------------- --------------- --------------- ---------------
The accompanying notes are an integral part of these financial statements. 6 PEACOCK FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
NINE MONTHS ENDED THREE MONTHS ENDED SEPT 30 SEPT 30 SEPT 30 SEPT 30 1996 1995 1996 1995 ------------- ------------- ------------- ------------- (unaudited) (unaudited) (unaudited) (unaudited) CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $136,774 ($355,030) $85,649 ($174,134) Adjustments to reconcile net earnings to net - - - - cash provided by (used in) operating activities - - - - Depreciation and amortization 305,259 235,727 113,454 74,814 Stock issued for Services - - - - Changes in operating assets and liabilities - - - - (Increase) decrease in restricted cash 144,049 - - - Decrease (increase) in accounts and notes receivable (415,064) (192,195) (9,183) 76,074 Decrease (increase) in accounts receivable - related parties (104,525) 422,639 11,849 43,394 Decrease (increase) in other assets (30,331) (303,270) 17,335 (71,176) Increase (decrease) in accounts payable 145,611 (340,403) (11,996) 77,938 Increase (decrease) in other liabilities 640,348 (81,636) 196,925 (87,543) Increase (decrease) in Homebuilding Loans 491,757 - (107,507) - Increase (decrease) in intangibles (10,550) 60,963 (5,486) (3,644) ------------- ------------- ------------- ------------- Net cash provided (used) by Operating activities 1,303,328 (553,205) 291,040 (64,277) ------------- ------------- ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property and equipment (1,092,012) (1,768,711) (133,591) (714,723) ------------- ------------- ------------- ------------- Net cash provided (used) by investing activities (1,092,012) (1,768,711) (133,591) (714,723) ------------- ------------- ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES Repayment of notes payable 0 0 (177,947) 0 Proceeds from long-term borrowings (433,003) 2,403,340 0 755,401 Proceeds from stock offerings 122,000 5,000 20,044 0 ------------- ------------- ------------- ------------- Net cash provided (used) by financing activities ($311,003) $2,408,340 ($157,903) $755,401 ------------- ------------- ------------- -------------
The accompanying notes are an integral part of these financial statements. 7 PEACOCK FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
NINE MONTHS ENDED THREE MONTHS ENDED SEPT 30 SEPT 30 SEPT 30 SEPT 30 1996 1995 1996 1995 ------------- ------------- ------------- ------------- (unaudited) (unaudited) (unaudited) (unaudited) NET INCREASE IN CASH ($99,687) $86,424 ($454) ($23,559) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 123,544 9,253 24,311 119,236 ------------- ------------- ------------- ------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $23,857 $95,677 $23,857 $95,677 ------------- ------------- ------------- ------------- ------------- ------------- ------------- ------------- SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES Common Stock issued for Notes Receivable $110,000 - Common Stock issued for debt $7,000 - - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Interest paid, net of amount capitalized $582,015 $327,406 $208,369 $146,486 Income taxes paid - -
The accompanying notes are an intergral part of these financial statements 8 PEACOCK FINANCIAL CORPORATION NOTES TO CONDENSED CONSOLIDATED STATEMENTS QUARTER ENDED SEPTEMBER 30, 1996 NOTE 1: BASIS OF PRESENTATION GENERAL The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. The Company (formerly known as Connectivity and Technologies, Inc.), was formed on February 16, 1984. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company's Form 8-K filed on February 8, 1996. In the opinion of Management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the quarter ended September 30, 1996, are not necessarily indicative of the results that can be expected for the year ended December 31, 1996. NOTE 2: STOCK SPLIT At the Company's stockholder's meeting held on February 27, 1996, the stockholders approved a two hundred (200) share for one (1) share reverse split of the outstanding common shares from 215,000,000 to 1,075,000. NOTE 3: SUBSEQUENT EVENTS On March 27, 1996, an Acquisition Agreement and Plan of Reorganization, dated February 27, 1996, was signed by and between the Company and Peacock Financial Corporation ("Peacock") pursuant to which the Company acquired 100% of the assets of Peacock, subject to liabilities, in exchange for 7,767,702 shares of the Company's $.001 par value common stock, constituting 78% of the 8,842,702 common shares of the Company outstanding after the transaction; and 672,300 par value $.01 preferred shares of the Company. A true and correct copy of the Acquisition Agreement and Plan of Reorganization is included in the Company's Form 8-K filed on February 8, 1996. 9 ITEM 3: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL Peacock Financial Corporation, a developer in Southern California, assembles and processes entitlement of land for master-planned communities, builds entry-level homes and acquires distressed properties for rehabilitation. The Company's most recent developments are near the Eastside Reservoir, a $3 billion project under construction in central Riverside County which will be the largest lake in Southern California. Metropolitan Water District, the developer of the project, estimates the reservoir-recreation complex will be completed in 2.5 years and will attract 1.8 million visitors annually. RESULTS OF OPERATION MATERIAL CHANGES IN FINANCIAL CONDITION September 30, 1996, compared to June 30, 1996: In May 1996, the Company was awarded a tax credit by the State of California in relation to its Canyon Shadows apartments. In June 1996 the Company entered into an agreement to sell 99% of its interest in Canyon Shadows apartments and its tax credit to a group of investors. This agreement was expected to be completed by the end of the third quarter but will be completed in the fourth quarter. MATERIAL CHANGES IN RESULTS OF OPERATION Three months ended September 30, 1996, and 1995: Revenue of the Company for the three months ended September 30, 1996, increased $2,000,747 or 550% over the same period in 1995. This increase primarily is attributable to home building construction and commission income from sale of homes for projects the Company manages as a general partner for various entities. Income from operations for the three months ended September 30, 1996, increased $254,244 over the same period in 1995 due to home sales on projects owned by the corporation. Administrative expenses for the three months ended September 30, 1996, decreased ($1,868) or (1%) over the same period in 1995. Depreciation and amortization expense for the three months ended September 30, 1996, increased $38,640 or 52% over the same period in 1995 due to the increase in the number of rental properties. 10 PART II - OTHER INFORMATION ITEM 1: LEGAL PROCEEDINGS The Company is not involved in any litigation that would have a material adverse effect on the Company; and the officers and directors are aware of no threatened or pending litigation which would have a material, adverse effect on the Company. ITEM 2: CHANGES IN SECURITIES Not applicable. ITEM 3: DEFAULTS ON SENIOR SECURITIES None. ITEM 4: SUBMISSION OF MATTER TO VOTE OF SECURITY HOLDERS None. ITEM 5: OTHER INFORMATION None. ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits - none. 11 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. PEACOCK FINANCIAL CORPORATION SIGNED 11/21/96 /s/ Steven R. Peacock - - -------------------- --------------------------------------- Date Steven R. Peacock President and Chief Executive Officer SIGNED 11/21/96 /s/ Jo-Ann King - - -------------------- --------------------------------------- Date Jo-Ann King Secretary/Treasurer 12