Schedule of Intangible Assets and Goodwill [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
31, 2024 |
|
April
30, 2023 |
|
|
Gross
Value |
|
Accumulated
Amortization |
|
Net
Value |
|
Gross Value
|
|
Accumulated
Amortization |
|
Net
Value |
Proprietary technology |
|
$ |
4,967,000 |
|
|
$ |
(1,468,897 |
) |
|
$ |
3,498,103 |
|
|
$ |
4,967,000 |
|
|
$ |
(841,223 |
) |
|
$ |
4,125,777 |
|
Non-compete agreements |
|
|
81,000 |
|
|
|
(75,584 |
) |
|
|
5,416 |
|
|
|
81,000 |
|
|
|
(56,667 |
) |
|
|
24,333 |
|
Customer relationships |
|
|
39,000 |
|
|
|
(22,284 |
) |
|
|
16,716 |
|
|
|
39,000 |
|
|
|
(18,106 |
) |
|
|
20,894 |
|
Total finite-lived assets |
|
|
5,087,000 |
|
|
|
(1,566,765 |
) |
|
|
3,520,235 |
|
|
|
5,087,000 |
|
|
|
(915,996 |
) |
|
|
4,171,004 |
|
Brand name |
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
Total indefinite-lived
assets |
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
Total intangible
assets, net |
|
$ |
8,239,000 |
|
|
$ |
(1,566,765 |
) |
|
$ |
6,672,235 |
|
|
$ |
8,239,000 |
|
|
$ |
(915,996 |
) |
|
$ |
7,323,004 |
|
|
Schedule of Goodwill [Table Text Block] |
|
Date |
|
Acquisition |
|
Goodwill |
|
January
2020 |
|
|
Rotor Riot |
|
$ |
1,849,073 |
|
|
November
2020 |
|
|
Fat Shark |
|
|
6,168,260 |
|
|
May
2021 |
|
|
Skypersonic |
|
|
2,826,918 |
|
|
August
2021 |
|
|
Teal Drones |
|
|
8,995,499 |
|
|
April 2023 - Impairment loss |
|
|
Skypersonic |
|
|
(2,826,918 |
) |
|
Balance at April 30,
2023 and January 31, 2024 |
|
|
|
|
$ |
17,012,832 |
|
|