Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.21.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2021
Apr. 30, 2020
Cash Flows from Operating Activities    
Net loss $ (13,236,175) $ (1,601,931)
Stock based compensation 3,388,216 269,895
Common stock issued for services 204,000
Amortization of intangible assets 36,831
Amortization of debt discount 1,100,000
Derivative expense 4,630,288
Change in fair value of derivative 2,492,894
Changes in operating assets and liabilities    
Accounts receivable (72,534)
Inventory (60,042) 48,761
Other (291,646) 124,979
Customer deposits (17,517) 38,419
Accounts payable 13,818 68,068
Accrued expenses 616,866 36,225
Net cash used in operating activities (1,399,001) (811,584)
Cash Flows from Investing Activities    
Acquired through acquisition 46,327
Payment for acquisition, net of cash acquired (48,368)
Net cash (used in) provided by investing activities (48,368) 46,327
Cash Flows from Financing Activities    
Proceeds from exercise of warrants 201,249 152,239
Proceeds from related party obligations 79,000
Payments under related party obligations (22,475) (12,725)
Proceeds from notes payable 660,919
Payments under notes payable (510,645) (91,027)
Proceeds from convertible debentures 1,080,000 450,000
Net cash provided by financing activities 1,488,048 498,487
Net increase (decrease) Cash 40,679 (266,770)
Cash, beginning of period 236,668 503,438
Cash, end of period 277,347 236,668
Supplemental disclosure of cash flow information:    
Cash paid for interest 15,835
Cash paid for taxes
Noncash transactions    
Common stock issued for services 204,000
Fair value of shares exchanged in acquisitions 6,351,076 1,937,867
Elimination of derivative liability 5,390,415
Issuance of note payable – related party 1,753,000
Conversion of notes into common stock 1,550,000
Conversion of accrued interest into common stock $ 92,515