Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Cash Flows from Operating Activities    
Net loss $ (11,689,128) $ (13,236,175)
Stock based compensation - employees 2,789,026 3,388,216
Stock awards - non-employees 502,609
Common stock issued for services 250,400
Amortization of intangible assets 224,638 36,831
Depreciation 40,165
Change in fair value of derivative (1,042,129) 2,492,894
Amortization of debt discount 1,100,000
Derivative expense 4,630,288
Changes in operating assets and liabilities, net of acquisitions    
Accounts receivable (74,317) (72,534)
Inventory (2,229,487) (60,042)
Other (3,634,604) (291,646)
Operating lease right-of-use assets and liabilities 24,300
Customer deposits 328,841 (17,517)
Accounts payable (1,173,472) 13,818
Accrued expenses (336,162) 616,866
Net cash used in operating activities (16,019,320) (1,399,001)
Cash Flows from Investing Activities    
Cash acquired through acquisitions 24,866
Payment for acquisition, net of cash acquired (48,368)
Purchases of property and equipment (363,689)
Purchases of marketable securities (57,619,881)
Net cash used in investing activities (46,603,486) (48,368)
Cash Flows from Financing Activities    
Proceeds from exercise of warrants 99,999 201,249
Proceeds from related party obligations 79,000
Payments under related party obligations (1,970,757) (22,475)
Proceeds from debt obligations 660,919
Payments under debt obligations (929,952) (510,645)
Proceeds from convertible debentures 1,080,000
Payments of taxes related to restricted stock vesting (834,219)
Proceeds from issuance of common stock, net 70,065,203
Net cash provided by financing activities 66,430,274 1,488,048
Net increase in Cash 3,807,468 40,679
Cash, beginning of period 277,347 236,668
Cash, end of period 4,084,815 277,347
Cash paid for interest 164,573 15,835
Cash paid for income taxes
Non-cash transactions    
Fair value of shares issued in acquisitions 12,727,292 6,351,076
Change in unrealized loss on marketable securities available-for-sale 1,474,294
Forgiveness of PPP loan 300,910
Shares withheld as payment of note receivable 201,873
Elimination of derivative liability 163,141 5,390,415
Financed purchases of property and equipment 144,383
Indirect payment to related party 132,200
Taxes related to net share settlement of equity awards 108,969  
Conversion of preferred stock into common stock 11,407
Issuance of note payable - related party in acquisition 1,753,000
Conversion of notes into common stock 1,550,000
Conversion of accrued interest into common stock $ 92,515