Condensed Consolidated Stockholders' Equity Statements (unaudited) - USD ($)
|
Series A Preferred Stock |
Series B Preferred Stock |
Common stock |
Additional Paid in Capital |
Accumulated Deficit |
Total |
Beginning balance, shares at Apr. 30, 2018 |
|
|
177,611
|
|
|
|
Beginning balance, amount at Apr. 30, 2018 |
|
|
$ 178
|
$ 734,372
|
$ (220,490)
|
$ 514,060
|
Issuance of common stock, shares |
|
|
1,681
|
|
|
|
Issuance of common stock, amount |
|
|
$ 2
|
49,998
|
|
50,000
|
Net loss |
|
|
|
|
(146,450)
|
(146,450)
|
Ending balance, shares at Jul. 31, 2018 |
|
|
179,292
|
|
|
|
Ending balance, amount at Jul. 31, 2018 |
|
|
$ 179
|
784,371
|
(366,940)
|
417,610
|
Beginning balance, shares at Apr. 30, 2018 |
|
|
177,611
|
|
|
|
Beginning balance, amount at Apr. 30, 2018 |
|
|
$ 178
|
734,372
|
(220,490)
|
514,060
|
Shares Issued for Services, amount |
|
|
|
|
|
|
Share Exchange Agreement, amount |
|
|
|
|
|
|
Exercise of warrants, amount |
|
|
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(631,381)
|
Ending balance, shares at Jan. 31, 2019 |
|
|
179,292
|
|
|
|
Ending balance, amount at Jan. 31, 2019 |
|
|
$ 179
|
784,371
|
(851,871)
|
(67,321)
|
Beginning balance, shares at Jul. 31, 2018 |
|
|
179,292
|
|
|
|
Beginning balance, amount at Jul. 31, 2018 |
|
|
$ 179
|
784,371
|
(366,940)
|
417,610
|
Net loss |
|
|
|
|
(157,880)
|
(157,880)
|
Ending balance, shares at Oct. 31, 2018 |
|
|
179,292
|
|
|
|
Ending balance, amount at Oct. 31, 2018 |
|
|
$ 179
|
784,371
|
(524,820)
|
259,730
|
Net loss |
|
|
|
|
(327,051)
|
(327,051)
|
Ending balance, shares at Jan. 31, 2019 |
|
|
179,292
|
|
|
|
Ending balance, amount at Jan. 31, 2019 |
|
|
$ 179
|
784,371
|
(851,871)
|
(67,321)
|
Beginning balance, shares at Apr. 30, 2019 |
|
|
179,292
|
|
|
|
Beginning balance, amount at Apr. 30, 2019 |
|
|
$ 179
|
784,371
|
(971,822)
|
(187,272)
|
Issuance of common stock, shares |
|
|
15,355
|
|
|
|
Issuance of common stock, amount |
|
|
$ 15
|
684,685
|
|
684,700
|
Shares Issued for Services, shares |
|
|
1,570
|
|
|
|
Shares Issued for Services, amount |
|
|
$ 2
|
69,998
|
|
70,000
|
Share Exchange Agreement, shares |
2,169,068
|
4,212,645
|
196,667
|
|
|
|
Share Exchange Agreement, amount |
$ 21,691
|
$ 42,126
|
$ 197
|
53,740
|
|
117,754
|
Conversion of Preferred Stock and Reverse Stock Split, shares |
(1,960,364)
|
(240,000)
|
16,536,164
|
|
|
|
Conversion of Preferred Stock and Reverse Stock Split, amount |
$ (19,604)
|
$ (2,400)
|
$ 16,536
|
5,468
|
|
|
Net loss |
|
|
|
|
(321,502)
|
(321,502)
|
Ending balance, shares at Jul. 31, 2019 |
208,704
|
3,972,645
|
16,929,048
|
|
|
|
Ending balance, amount at Jul. 31, 2019 |
$ 2,087
|
$ 39,726
|
$ 16,929
|
1,598,262
|
(1,293,324)
|
363,680
|
Beginning balance, shares at Apr. 30, 2019 |
|
|
179,292
|
|
|
|
Beginning balance, amount at Apr. 30, 2019 |
|
|
$ 179
|
784,371
|
(971,822)
|
$ (187,272)
|
Shares Issued for Services, shares |
|
|
|
|
|
1,570
|
Shares Issued for Services, amount |
|
|
|
|
|
$ 70,000
|
Share Exchange Agreement, amount |
|
|
|
|
|
1,937,867
|
Exercise of warrants, amount |
|
|
|
|
|
152,239
|
Stock based compensation |
|
|
|
|
|
161,529
|
Net loss |
|
|
|
|
|
(976,242)
|
Ending balance, shares at Jan. 31, 2020 |
208,704
|
3,681,623
|
19,861,091
|
|
|
|
Ending balance, amount at Jan. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 19,861
|
3,732,120
|
(1,948,064)
|
1,842,820
|
Beginning balance, shares at Jul. 31, 2019 |
208,704
|
3,972,645
|
16,929,048
|
|
|
|
Beginning balance, amount at Jul. 31, 2019 |
$ 2,087
|
$ 39,726
|
$ 16,929
|
1,598,262
|
(1,293,324)
|
363,680
|
Stock based compensation |
|
|
|
12,067
|
|
12,067
|
Net loss |
|
|
|
|
(216,121)
|
(216,121)
|
Ending balance, shares at Oct. 31, 2019 |
208,704
|
3,972,645
|
16,929,048
|
|
|
|
Ending balance, amount at Oct. 31, 2019 |
$ 2,087
|
$ 39,726
|
$ 16,929
|
1,610,329
|
(1,509,445)
|
159,626
|
Exercise of warrants, shares |
|
|
469,874
|
|
|
|
Exercise of warrants, amount |
|
|
$ 470
|
151,769
|
|
152,239
|
Conversion of Preferred Stock, shares |
|
(291,022)
|
242,519
|
|
|
|
Conversion of Preferred Stock, amount |
|
$ (2,910)
|
$ 243
|
2,668
|
|
|
Merger with Rotor Riot, shares |
|
|
2,219,650
|
|
|
|
Merger with Rotor Riot, amount |
|
|
$ 2,220
|
1,817,893
|
|
1,820,113
|
Stock based compensation |
|
|
|
149,462
|
|
149,462
|
Net loss |
|
|
|
|
(438,619)
|
(438,619)
|
Ending balance, shares at Jan. 31, 2020 |
208,704
|
3,681,623
|
19,861,091
|
|
|
|
Ending balance, amount at Jan. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 19,861
|
$ 3,732,120
|
$ (1,948,064)
|
$ 1,842,820
|