Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Stockholders' Equity Statements (unaudited)

v3.20.1
Condensed Consolidated Stockholders' Equity Statements (unaudited) - USD ($)
Series A Preferred Stock
Series B Preferred Stock
Common stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance, shares at Apr. 30, 2018     177,611      
Beginning balance, amount at Apr. 30, 2018     $ 178 $ 734,372 $ (220,490) $ 514,060
Issuance of common stock, shares     1,681      
Issuance of common stock, amount     $ 2 49,998 50,000
Net loss     (146,450) (146,450)
Ending balance, shares at Jul. 31, 2018 179,292      
Ending balance, amount at Jul. 31, 2018 $ 179 784,371 (366,940) 417,610
Beginning balance, shares at Apr. 30, 2018     177,611      
Beginning balance, amount at Apr. 30, 2018     $ 178 734,372 (220,490) 514,060
Shares Issued for Services, amount          
Share Exchange Agreement, amount          
Exercise of warrants, amount          
Stock based compensation          
Net loss           (631,381)
Ending balance, shares at Jan. 31, 2019 179,292      
Ending balance, amount at Jan. 31, 2019 $ 179 784,371 (851,871) (67,321)
Beginning balance, shares at Jul. 31, 2018 179,292      
Beginning balance, amount at Jul. 31, 2018 $ 179 784,371 (366,940) 417,610
Net loss     (157,880) (157,880)
Ending balance, shares at Oct. 31, 2018 179,292      
Ending balance, amount at Oct. 31, 2018 $ 179 784,371 (524,820) 259,730
Net loss     (327,051) (327,051)
Ending balance, shares at Jan. 31, 2019 179,292      
Ending balance, amount at Jan. 31, 2019 $ 179 784,371 (851,871) (67,321)
Beginning balance, shares at Apr. 30, 2019 179,292      
Beginning balance, amount at Apr. 30, 2019 $ 179 784,371 (971,822) (187,272)
Issuance of common stock, shares     15,355      
Issuance of common stock, amount     $ 15 684,685 684,700
Shares Issued for Services, shares     1,570      
Shares Issued for Services, amount     $ 2 69,998 70,000
Share Exchange Agreement, shares 2,169,068 4,212,645 196,667      
Share Exchange Agreement, amount $ 21,691 $ 42,126 $ 197 53,740 117,754
Conversion of Preferred Stock and Reverse Stock Split, shares (1,960,364) (240,000) 16,536,164      
Conversion of Preferred Stock and Reverse Stock Split, amount $ (19,604) $ (2,400) $ 16,536 5,468
Net loss     (321,502) (321,502)
Ending balance, shares at Jul. 31, 2019 208,704 3,972,645 16,929,048      
Ending balance, amount at Jul. 31, 2019 $ 2,087 $ 39,726 $ 16,929 1,598,262 (1,293,324) 363,680
Beginning balance, shares at Apr. 30, 2019 179,292      
Beginning balance, amount at Apr. 30, 2019 $ 179 784,371 (971,822) $ (187,272)
Shares Issued for Services, shares           1,570
Shares Issued for Services, amount           $ 70,000
Share Exchange Agreement, amount           1,937,867
Exercise of warrants, amount           152,239
Stock based compensation           161,529
Net loss           (976,242)
Ending balance, shares at Jan. 31, 2020 208,704 3,681,623 19,861,091      
Ending balance, amount at Jan. 31, 2020 $ 2,087 $ 36,816 $ 19,861 3,732,120 (1,948,064) 1,842,820
Beginning balance, shares at Jul. 31, 2019 208,704 3,972,645 16,929,048      
Beginning balance, amount at Jul. 31, 2019 $ 2,087 $ 39,726 $ 16,929 1,598,262 (1,293,324) 363,680
Stock based compensation     12,067 12,067
Net loss     (216,121) (216,121)
Ending balance, shares at Oct. 31, 2019 208,704 3,972,645 16,929,048      
Ending balance, amount at Oct. 31, 2019 $ 2,087 $ 39,726 $ 16,929 1,610,329 (1,509,445) 159,626
Exercise of warrants, shares     469,874      
Exercise of warrants, amount     $ 470 151,769 152,239
Conversion of Preferred Stock, shares   (291,022) 242,519      
Conversion of Preferred Stock, amount   $ (2,910) $ 243 2,668
Merger with Rotor Riot, shares     2,219,650      
Merger with Rotor Riot, amount     $ 2,220 1,817,893 1,820,113
Stock based compensation     149,462 149,462
Net loss     (438,619) (438,619)
Ending balance, shares at Jan. 31, 2020 208,704 3,681,623 19,861,091      
Ending balance, amount at Jan. 31, 2020 $ 2,087 $ 36,816 $ 19,861 $ 3,732,120 $ (1,948,064) $ 1,842,820