CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
|
| Income Statement | ||||
| REVENUES | $ 19,101 | $ 25,540 | $ 59,404 | $ 40,895 |
| COST OF SALES | 18,447 | 23,185 | 55,075 | 29,443 |
| GROSS PROFIT | 654 | 2,355 | 4,329 | 11,452 |
| OPERATING EXPENSES | 93,477 | 186,297 | 175,247 | 262,217 |
| NET INCOME(LOSS) FROM OPERATIONS | (92,823) | (183,942) | (170,918) | (250,765) |
| OTHER INCOME (EXPENSE) | ||||
| Gain on derivative liability | 0 | 0 | 59,117 | 0 |
| Gain on debt extinguishment | 65,602 | 0 | 65,602 | 0 |
| Other gains(losses) | (105,819) | 0 | (85,819) | 0 |
| Impairment charge | (2,261,144) | 0 | (2,261,144) | 0 |
| Interest expense | (3,208) | (3,196) | (104,734) | (4,355) |
| TOTAL OTHER INCOME (EXPENSE) | (2,304,569) | (3,196) | (2,326,978) | (4,355) |
| INCOME (LOSS) FROM CONTINUING OPERARION BEFORE INCOME TAXES | (2,397,392) | (187,138) | (2,497,896) | (255,120) |
| Income taxes | 0 | 0 | 0 | 0 |
| NET INCOME (LOSS) | $ (2,397,392) | $ (187,138) | $ (2,497,896) | $ (255,120) |
| INCOME (LOSS) PER SHARE | ||||
| Basic Income (Loss) Per Share basic | $ (0.11) | $ (0.16) | $ (0.12) | $ (0.23) |
| Basic Income (Loss) Per Share diluted | $ (0.10) | $ (0.00) | $ (0.12) | $ (0.00) |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING | ||||
| BASIC | 22,787,964 | 1,135,896 | 21,605,764 | 1,121,289 |
| DILUTED | 22,837,964 | 92,935,896 | 21,655,764 | 93,921,289 |
| X | ||||||||||
- Definition Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of increase in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The portion of earnings or loss from continuing operations before income taxes that is attributable to domestic operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
- Definition Other aggregate amounts of gains or losses resulting from nonoperating activities (for example, interest and dividend revenue, property, plant and equipment impairment loss, and so forth.) not otherwise defined. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|