Schedule of Intangible Assets and Goodwill [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2023 |
|
April 30, 2023 |
|
|
Gross Value |
|
Accumulated Amortization |
|
Net Value |
|
Gross Value
|
|
Accumulated Amortization |
|
Net Value |
Proprietary technology |
|
$ |
4,967,000 |
|
|
$ |
(1,259,673 |
) |
|
$ |
3,707,327 |
|
|
$ |
4,967,000 |
|
|
$ |
(841,223 |
) |
|
$ |
4,125,777 |
|
Non-compete agreements |
|
|
81,000 |
|
|
|
(70,167 |
) |
|
|
10,833 |
|
|
|
81,000 |
|
|
|
(56,667 |
) |
|
|
24,333 |
|
Customer relationships |
|
|
39,000 |
|
|
|
(20,891 |
) |
|
|
18,109 |
|
|
|
39,000 |
|
|
|
(18,106 |
) |
|
|
20,894 |
|
Total finite-lived assets |
|
|
5,087,000 |
|
|
|
(1,350,731 |
) |
|
|
3,736,269 |
|
|
|
5,087,000 |
|
|
|
(915,996 |
) |
|
|
4,171,004 |
|
Brand name |
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
Total indefinite-lived assets |
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
Total intangible assets, net |
|
$ |
8,239,000 |
|
|
$ |
(1,350,731 |
) |
|
$ |
6,888,269 |
|
|
$ |
8,239,000 |
|
|
$ |
(915,996 |
) |
|
$ |
7,323,004 |
|
|
Schedule of Goodwill [Table Text Block] |
|
Date |
|
Acquisition |
|
Goodwill |
|
January
2020 |
|
|
Rotor Riot |
|
$ |
1,849,073 |
|
|
November
2020 |
|
|
Fat Shark |
|
|
6,168,260 |
|
|
May
2021 |
|
|
Skypersonic |
|
|
2,826,918 |
|
|
August
2021 |
|
|
Teal Drones |
|
|
8,995,499 |
|
|
April 2023 - Impairment loss |
|
|
Skypersonic |
|
|
(2,826,918 |
) |
|
Balance at April 30, 2023 and October 31,
2023 |
|
|
|
|
$ |
17,012,832 |
|
|