Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Cash Flows from Operating Activities    
Net loss $ (27,087,737) $ (11,689,128)
Adjustments to reconcile net loss to net cash from operations:    
Shares 2,038,742 1,844,520
Options 1,617,982 1,447,115
Common stock issued for services 38,638 250,400
Amortization of intangible assets 654,527 224,638
Realized loss from sale of marketable securities 296,012
Depreciation 311,545 40,165
Change in fair value of derivative (1,019,292) (1,042,129)
Impairment loss 2,826,918
Changes in operating assets and liabilities, net of acquisitions    
Accounts receivable (285,463) (74,317)
Inventory (8,090,657) (2,229,487)
Other (978,289) (3,634,604)
Operating lease right-of-use assets and liabilities 23,387 24,300
Customer deposits (37,256) 328,841
Accounts payable 980,675 (1,173,472)
Accrued expenses (489,152) (336,162)
Net cash used in operating activities (29,199,420) (16,019,320)
Cash Flows from Investing Activities    
Cash acquired through acquisitions 24,866
Purchases of property and equipment (2,450,213) (363,689)
Proceeds from sale of marketable securities 32,290,448 11,355,218
Purchases of marketable securities (57,619,881)
SAFE Investment agreement (250,000)
Net cash provided by (used in) investing activities 29,590,235 (46,603,486)
Cash Flows from Financing Activities    
Proceeds from exercise of warrants 99,999
Proceeds from related party obligations 13,404
Payments under related party obligations (40,057) (1,970,757)
Payments under debt obligations (606,897) (929,952)
Payments of taxes related to equity awards (581,775) (834,219)
Proceeds from issuance of common stock, net 70,065,203
Net cash (used in) provided by financing activities (1,215,325) 66,430,274
Net (decrease) increase in Cash (824,510) 3,807,468
Cash, beginning of period 4,084,815 277,347
Cash, end of period 3,260,305 4,084,815
Cash paid for interest 122,103 164,573
Cash paid for income taxes
Non-cash transactions    
Issued in acquisitions 12,727,292
Withheld as payment of note receivable 18,449 201,873
Unrealized gain (loss) on marketable securities 610,129 (1,474,294)
Forgiveness of PPP loan 300,910
Elimination of derivative liability 163,141
Financed purchases of property and equipment 144,383
Indirect payment to related party 132,200
Taxes related to net share settlement of equity awards 32,468 108,969
Conversion of preferred stock into common stock $ 11,407