v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Apr. 30, 2024
Cash Flows from Operating Activities              
Net loss $ (13,334,618) $ (12,416,376) $ (5,843,810) $ (5,836,868) $ (25,750,994) $ (11,680,678)  
Net loss from discontinued operations         (842,084)  
Net loss from continuing operations         (25,750,994) (10,838,594)  
Adjustments to reconcile net loss to net cash used in operations:              
Stock based compensation - options         815,632 1,606,305  
Stock based compensation - restricted units         1,934,443 501,626  
Amortization of intangible assets         354,658 434,735  
Realized loss from sale of marketable securities         646,300  
Depreciation         491,618 222,431  
Loss on sale of equity method investment and note receivable     4,008,357  
Equity method loss     734,143  
Impairment on goodwill and intangible assets     93,050  
Convertible note payable fair value adjustment 4,230,307     4,230,307  
Changes in operating assets and liabilities              
Accounts receivable         3,394,692 (2,269,192)  
Inventory         (3,860,393) (335,125)  
Other         999,423 (1,576,157)  
Operating lease right-of-use assets and liabilities         (7,913) (1,115)  
Customer deposits         (29,035) (94,181)  
Accounts payable         9,887 225,801  
Accrued expenses         94,412 236,807  
Net cash used in operating activities of continuing operations         (12,487,713) (11,240,359)  
Cash Flows from Investing Activities              
Purchases of property and equipment         (123,793) (139,860)  
Proceeds from sale of marketable securities         10,205,501  
Proceeds from sale of equity method investment and note receivable         4,400,000  
Net cash provided by investing activities of continuing operations         4,276,207 10,065,641  
Cash Flows from Financing Activities              
Proceeds from issuance of convertible notes payable, net of issuance costs         7,681,000  
Payments under debt obligations         (394,606) (279,126)  
Payments of taxes related to equity transactions         (530,965) (16,292)  
Proceeds from issuance of common stock through ATM facility, net         9,212  
Net cash provided by (used in) financing activities of continuing operations         6,755,429 (286,206)  
Discontinued operations              
Operating activities         (550,120)  
Investing activities          
Financing activities         166,026  
Net cash used in discontinued operations         (384,094)  
Net decrease in Cash         (1,456,077) (1,845,018)  
Cash, beginning of period   $ 6,067,169   $ 3,260,305 6,067,169 3,260,305 $ 3,260,305
Cash, end of period 4,611,092   1,415,287   4,611,092 1,415,287 $ 6,067,169
Less: Cash of discontinued operations   (6,310)   (6,310)  
Cash of continuing operations, end of period 4,611,092   $ 1,408,977   4,611,092 1,408,977  
Cash paid for interest         14,564 42,031  
Cash paid for income taxes          
Non-cash transactions              
Fair value of shares issued in acquisition $ 7,000,000       7,000,000  
Acquisition consideration payable         7,000,000  
Net assets assumed in acquisition         31,435  
Unrealized gain on marketable securities         653,052  
Conversion of preferred stock into common stock         $ 9,820  

Source