v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities    
Net loss $ (26,553) $ (23,123)
Adjustments to reconcile net loss to net cash used in operations:    
Stock based compensation 4,817 1,599
Depreciation and amortization of intangible assets 812 588
Convertible notes payable fair value adjustment 867 10,700
Gain on extinguishment of convertible notes payable (326) 0
Changes in operating assets and liabilities, net of acquisitions    
Accounts receivable 15,584 (1,065)
Inventory (27,078) (904)
Prepaid inventory (5,218) (2,611)
Prepaid expenses and other (1,958) (519)
Operating lease right-of-use assets and liabilities 163 13
Contract liabilities and deposits 20 (7)
Accounts payable 5,623 (531)
Accrued expenses 1,302 (47)
Net cash used in operating activities (31,945) (15,907)
Cash Flows from Investing Activities    
Purchases of property and equipment (6,783) (273)
Net cash used in investing activities (6,783) (273)
Cash Flows from Financing Activities    
Proceeds from issuance of convertible notes payable 0 15,000
Debt issuance costs 0 (567)
Payments of taxes withheld upon vesting of employee stock awards (239) 0
Proceeds from exercise of stock options 240 316
Proceeds from exercise of warrants 2,781 0
Net cash provided by financing activities 2,782 14,749
Net decrease in Cash (35,946) (1,431)
Cash, beginning of period 167,865 9,154
Cash, end of period 131,919 7,723
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Non-cash transactions    
Acquisition consideration payable 12,997 0
Fair value of shares issued in acquisition 6,802 0
Conversion of convertible notes into common stock $ 5,059 $ 0

Source