Consolidated Statements of Changes in Stockholders' Equity - USD ($)
|
Series A Preferred Stock |
Series B Preferred Stock |
Common stock |
Additional Paid in Capital |
Accumulated Deficit |
Total |
Beginning balance, shares at Apr. 30, 2019 |
|
|
179,292
|
|
|
|
Beginning balance, amount at Apr. 30, 2019 |
|
|
$ 179
|
$ 784,371
|
$ (971,822)
|
$ (187,272)
|
Issuance of common stock, shares |
|
|
15,355
|
|
|
|
Issuance of common stock, amount |
|
|
$ 15
|
684,685
|
|
684,699
|
Share Exchange Agreement, shares |
2,169,068
|
4,212,645
|
196,667
|
|
|
|
Share Exchange Agreement, amount |
$ 21,691
|
$ 42,126
|
$ 197
|
53,740
|
|
117,754
|
Conversion of Preferred Stock, shares |
(1,960,364)
|
(240,000)
|
16,536,164
|
|
|
|
Conversion of Preferred Stock, amount |
$ (19,604)
|
$ (2,400)
|
$ 16,536
|
5,467
|
|
|
Shares Issued for Services, shares |
|
|
1,570
|
|
|
|
Shares Issued for Services, amount |
|
|
$ 2
|
69,998
|
|
70,000
|
Net Loss |
|
|
|
|
(321,502)
|
(321,502)
|
Ending balance, shares at Jul. 31, 2019 |
208,704
|
3,972,645
|
16,929,048
|
|
|
|
Ending balance, amount at Jul. 31, 2019 |
$ 2,087
|
$ 39,726
|
$ 16,929
|
1,598,261
|
(1,293,324)
|
363,679
|
Beginning balance, shares at Apr. 30, 2019 |
|
|
179,292
|
|
|
|
Beginning balance, amount at Apr. 30, 2019 |
|
|
$ 179
|
784,371
|
(971,822)
|
(187,272)
|
Exercise of warrants, amount |
|
|
|
|
|
152,239
|
Stock based compensation |
|
|
|
|
|
161,529
|
Net Loss |
|
|
|
|
|
(976,242)
|
Ending balance, shares at Jan. 31, 2020 |
208,704
|
3,681,623
|
19,861,091
|
|
|
|
Ending balance, amount at Jan. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 19,861
|
3,732,120
|
(1,948,064)
|
1,842,820
|
Beginning balance, shares at Jul. 31, 2019 |
208,704
|
3,972,645
|
16,929,048
|
|
|
|
Beginning balance, amount at Jul. 31, 2019 |
$ 2,087
|
$ 39,726
|
$ 16,929
|
1,598,261
|
(1,293,324)
|
363,679
|
Stock based compensation |
|
|
|
12,067
|
|
12,067
|
Net Loss |
|
|
|
|
(216,121)
|
(216,121)
|
Ending balance, shares at Oct. 31, 2019 |
208,704
|
3,972,645
|
16,929,048
|
|
|
|
Ending balance, amount at Oct. 31, 2019 |
$ 2,087
|
$ 39,726
|
$ 16,929
|
1,610,328
|
(1,509,445)
|
159,625
|
Exercise of warrants, shares |
|
|
469,874
|
|
|
|
Exercise of warrants, amount |
|
|
$ 470
|
151,769
|
|
152,239
|
Conversion of Preferred Stock, shares |
|
(291,022)
|
242,519
|
|
|
|
Conversion of Preferred Stock, amount |
|
$ (2,910)
|
$ 243
|
2,668
|
|
|
Merger with Rotor Riot, shares |
|
|
2,219,650
|
|
|
|
Merger with Rotor Riot, amount |
|
|
$ 2,220
|
1,817,893
|
|
1,820,113
|
Stock based compensation |
|
|
|
149,462
|
|
149,462
|
Net Loss |
|
|
|
|
(438,619)
|
(438,619)
|
Ending balance, shares at Jan. 31, 2020 |
208,704
|
3,681,623
|
19,861,091
|
|
|
|
Ending balance, amount at Jan. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 19,861
|
3,732,120
|
(1,948,064)
|
1,842,820
|
Beginning balance, shares at Apr. 30, 2020 |
208,704
|
3,681,623
|
20,011,091
|
|
|
|
Beginning balance, amount at Apr. 30, 2020 |
$ 2,087
|
$ 36,816
|
$ 20,011
|
4,043,837
|
(2,573,753)
|
1,528,998
|
Stock based compensation |
|
|
|
107,061
|
|
107,061
|
Net Loss |
|
|
|
|
(383,244)
|
(383,244)
|
Ending balance, shares at Jul. 31, 2020 |
208,704
|
3,681,623
|
20,011,091
|
|
|
|
Ending balance, amount at Jul. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 20,011
|
4,150,898
|
(2,956,997)
|
1,252,815
|
Beginning balance, shares at Apr. 30, 2020 |
208,704
|
3,681,623
|
20,011,091
|
|
|
|
Beginning balance, amount at Apr. 30, 2020 |
$ 2,087
|
$ 36,816
|
$ 20,011
|
4,043,837
|
(2,573,753)
|
1,528,998
|
Exercise of warrants, amount |
|
|
|
|
|
|
Stock based compensation |
|
|
|
|
|
1,068,317
|
Net Loss |
|
|
|
|
|
(10,089,785)
|
Ending balance, shares at Jan. 31, 2021 |
158,704
|
2,726,882
|
27,160,926
|
|
|
|
Ending balance, amount at Jan. 31, 2021 |
$ 1,587
|
$ 27,269
|
$ 27,161
|
11,961,152
|
(12,663,538)
|
(646,369)
|
Beginning balance, shares at Jul. 31, 2020 |
208,704
|
3,681,623
|
20,011,091
|
|
|
|
Beginning balance, amount at Jul. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 20,011
|
4,150,898
|
(2,956,997)
|
1,252,815
|
Conversion of Debt, shares |
|
|
710,444
|
|
|
|
Conversion of Debt, amount |
|
|
$ 711
|
494,314
|
|
495,025
|
Stock based compensation |
|
|
|
107,061
|
|
107,061
|
Net Loss |
|
|
|
|
(722,281)
|
(722,281)
|
Ending balance, shares at Oct. 31, 2020 |
208,704
|
3,681,623
|
20,721,535
|
|
|
|
Ending balance, amount at Oct. 31, 2020 |
$ 2,087
|
$ 36,816
|
$ 20,722
|
4,752,273
|
(3,679,278)
|
1,132,620
|
Acquisition of Fat Shark, shares |
|
|
5,227,273
|
|
|
|
Acquisition of Fat Shark, amount |
|
|
$ 5,227
|
6,345,849
|
|
6,351,076
|
Conversion of Preferred Stock, shares |
(50,000)
|
(954,741)
|
1,212,118
|
|
|
|
Conversion of Preferred Stock, amount |
$ (500)
|
$ (9,547)
|
$ 1,212
|
8,835
|
|
|
Stock based compensation |
|
|
|
854,195
|
|
854,195
|
Net Loss |
|
|
|
|
(8,984,260)
|
(8,984,260)
|
Ending balance, shares at Jan. 31, 2021 |
158,704
|
2,726,882
|
27,160,926
|
|
|
|
Ending balance, amount at Jan. 31, 2021 |
$ 1,587
|
$ 27,269
|
$ 27,161
|
$ 11,961,152
|
$ (12,663,538)
|
$ (646,369)
|