Schedule of Intangible Assets and Goodwill [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2023 |
|
April 30, 2022 |
|
|
Gross Value |
|
Accumulated Amortization |
|
Net Value |
|
Gross Value
|
|
Accumulated Amortization |
|
Net Value |
Proprietary technology |
|
$ |
4,967,000 |
|
|
$ |
(631,997 |
) |
|
$ |
4,335,003 |
|
|
$ |
1,098,000 |
|
|
$ |
(219,267 |
) |
|
$ |
878,733 |
|
Non-compete agreements |
|
|
81,000 |
|
|
|
(49,916 |
) |
|
|
31,084 |
|
|
|
81,000 |
|
|
|
(29,667 |
) |
|
|
51,333 |
|
Customer relationships |
|
|
39,000 |
|
|
|
(16,713 |
) |
|
|
22,287 |
|
|
|
39,000 |
|
|
|
(12,535 |
) |
|
|
26,465 |
|
Total finite-lived assets |
|
|
5,087,000 |
|
|
|
(698,626 |
) |
|
|
4,388,374 |
|
|
|
1,218,000 |
|
|
|
(261,469 |
) |
|
|
956,531 |
|
Brand name |
|
|
3,152,000 |
|
|
|
— |
|
|
|
3,152,000 |
|
|
|
1,722,000 |
|
|
|
— |
|
|
|
1,722,000 |
|
Trademark |
|
|
20,000 |
|
|
|
— |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
— |
|
|
|
20,000 |
|
Total indefinite-lived assets |
|
|
3,172,000 |
|
|
|
— |
|
|
|
3,172,000 |
|
|
|
1,742,000 |
|
|
|
— |
|
|
|
1,742,000 |
|
Total intangible assets, net |
|
$ |
8,259,000 |
|
|
$ |
(698,626 |
) |
|
$ |
7,560,374 |
|
|
$ |
2,960,000 |
|
|
$ |
(261,469 |
) |
|
$ |
2,698,531 |
|
|
Schedule of Goodwill [Table Text Block] |
|
Date |
|
Acquisition |
|
Goodwill |
|
January
2020 |
|
|
Rotor Riot |
|
$ |
1,849,073 |
|
|
November
2020 |
|
|
Fat Shark |
|
|
6,168,260 |
|
|
Balance
at April 30, 2021 |
|
|
|
|
|
8,017,333 |
|
|
May
2021 |
|
|
Skypersonic |
|
|
2,826,918 |
|
|
August
2021 |
|
|
Teal Drones |
|
|
8,995,499 |
|
|
Balance
at April 30, 2022 and January 31, 2023 |
|
|
|
|
$ |
19,839,750 |
|
|