Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.22.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Cash Flows from Operating Activities    
Net loss $ (15,722,078) $ (6,863,190)
Stock based compensation - options 1,308,768 974,019
Stock based compensation - restricted units 1,482,190 1,092,127
Common stock issued for services 250,400
Amortization of intangible assets 437,157 48,978
Realized loss from sale of marketable securities 106,225
Depreciation 169,748 17,888
Change in fair value of derivative (751,397) (1,299,527)
Changes in operating assets and liabilities, net of acquisitions    
Accounts receivable (1,568,366) (470,765)
Inventory (5,398,383) (673,297)
Other (2,191,669) (3,492,145)
Operating lease right-of-use assets and liabilities 24,239 10,696
Customer deposits (218,782) 227,532
Accounts payable 1,426,215 (1,673,545)
Accrued expenses (498,725) (188,286)
Net cash used in operating activities (21,394,858) (12,039,115)
Cash Flows from Investing Activities    
Cash acquired through acquisitions 24,866
Purchases of property and equipment (1,735,882) (92,581)
Proceeds from maturities of marketable securities 24,282,117 6,250,322
Purchases of marketable securities (54,696,624)
Investment in SAFE agreement (250,000)
Net cash provided by (used in) investing activities 22,296,235 (48,514,017)
Cash Flows from Financing Activities    
Proceeds from exercise of warrants 99,999
Proceeds from related party obligations 13,404
Payments under related party obligations (40,057) (1,969,193)
Payments under debt obligations (471,923) (694,738)
Payments of taxes related to equity transactions (594,454) (113,959)
Proceeds from issuance of common stock, net 70,065,203
Net cash (used in) provided by financing activities (1,093,030) 67,387,312
Net (decrease) increase in Cash (191,653) 6,834,180
Cash, beginning of period 4,084,815 277,347
Cash, end of period 3,893,162 7,111,527
Cash paid for interest 97,005 27,563
Cash paid for income taxes
Non-cash transactions    
Fair value of shares issued in acquisitions 12,727,292
Taxes related to net share settlement of equity awards 11,682 522,628
Unrealized gain on marketable securities 328,006
Elimination of derivative liability 163,141
Financed purchases of property and equipment 144,383
Indirect payment to related party 132,200
Shares withheld as payment of note receivable 18,449 5,100
Conversion of preferred stock into common stock $ 11,407